Rating Rationale
April 15, 2024 | Mumbai
United Spirits Limited
Rating reaffirmed at 'CRISIL AAA/Stable'; 'CRISIL A1+' reassigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1350 Crore
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reassigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable’ rating on the long-term bank facilities of United Spirits Ltd (USL) while reassigning its ‘CRISIL A1+’ rating to the short-term bank facilities.

 

The rating reflects the strong financial risk profile of USL, minimal debt, accruals of ~Rs 1,000 crore and modest capital expenditure (capex) plans of ~Rs 200 crore. The rating  also factors the leadership position of USL in the domestic Indian-made foreign liquor (IMFL) segment along with strong operating efficiency.

 

Operating performance has improved in the first nine months of fiscal 2024 with revenues increasing by 5.3% year-on-year, along with improvement in the operating margin by ~500 basis points to 19.5% from 14.6% driven by operational efficiencies, change in product mix (increasing contribution of higher margin products) and lower other expenses. Sales volumes have declined in fiscal 2024 mainly due to few brands under popular segment. However, on like-to-like basis, volumes are expected to grow by 1-2%. CRISIL Rating expects revenue growth to remain healthy at ~10% in fiscal 2024 driven by improving realisations and higher focus on Prestige & Above segment. Margin is expected to sustain over 16% during the medium term, aided by various measures undertaken over the past several years including premiumisation of products and leveraging of fixed overheads.

 

The ratings continue to reflect a leadership position in the spirits industry in India, strong and diversified product portfolio, and operational and technical support it receives from its parent, Diageo Plc (rated 'A-/Stable/A2' by S&P Global Ratings [S&P]). These strengths are partially offset by exposure to regulated nature of the industry.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of USL and its subsidiaries as they are in the same line of business and have a common management. The ratings also factor in the support USL receives from its ultimate parent, Diageo Plc, which holds 55.88% stake in the company.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leadership position in the spirits industry in India: USL is one of the top players in the Indian spirits industry, driven by its strong brand equity, wide product portfolio across product categories as well as price points and Pan India presence. The company has a strong distribution network and point-of-sale coverage; it operates via over 70,000 outlets across India. It has 14 own operational manufacturing facilities across eight states in India. These are in addition to many third-party facilities producing alcoholic beverages for USL.

 

  • Strong and diversified product portfolio with established brands: USL benefits from strong brand awareness with a diverse range of products across various price points operating in all segments of popular, prestige, premium and luxury. The company has nine brands that sell more than a million cases each year, of which one brand sells more than 25 million cases annually. Its portfolio also includes several global brands such as Johnnie Walker, Baileys, Smirnoff etc. as well as a solid portfolio of local brands and premium products. USL has also entered the craft segment under brands such as Epitome Reserve and Godawan.

 

  • Operational and technical support it receives from parent, Diageo Plc: USL shares strong linkages with the Diageo group (holding 55.88% stake), which has complete management control over the entity. There are strong business synergies with the implementation of global best practices across functions. USL also has access to some of the premium brands of Diageo (Johnnie Walker, Smirnoff, Baileys etc.) and also receives strong management and operational support from the parent.

 

Weakness:

  • Exposure to regulated nature of industry: USL remains exposed to regulated nature of the industry due to restrictions by state governments on production, movement and sale of spirits. The distribution remains highly controlled by government in most of the states while in some of the states, pricing is also controlled. The company remains exposed to changing regulatory environment. In the past, fiscal 2018 was a disruptive year for the industry owing to implementation of the Goods and Services Tax and the Supreme Court ruling to ban liquor vendors within 500 metre of national and state highways impacted 30,000 stores (30-40% of total liquor vendors). Similarly, the industry has also seen complete ban on liquor sale by some of the states in the past. However, this is partly offset by Pan-India presence of USL and the regulations largely driven by the respective states.

Liquidity: Superior

Liquidity is likely to remain healthy. In the absence of any repayment obligation, cash accrual – projected of over Rs 1,000 crore for fiscals 2024 and 2025 (without factoring dividend payout) should aid financial flexibility. Cash and cash equivalents were Rs 1,985 crore as on December 31, 2023. The utilisation of fund-based limit was minimal (less than 10% on average over the 12 months through December 2023). The surplus cash available in the form of cash accrual, bank lines and cash and cash equivalents should be sufficient to meet the yearly capex of ~Rs 200 crore and incremental working capital requirement.

 

ESG Profile:

CRISIL Ratings believes that the Environment, Social, and Governance (ESG) profile of USL supports its already strong credit risk profile.

 

The alcohol sector has a moderate environmental impact, primarily driven by its raw material sourcing strategies and water intensive processes. It also has a moderate social impact due to aspect related to alcohol abuse, underage consumption as well as risk of government intervention including restriction on sales, regulation of marketing practices, higher tax etc. USL’s strong focus on addressing these risks supports the already strong credit risk profile of USL.

 

Key ESG Highlights:

  • USL aims to have its operations powered by 100% renewable electricity by 2030. Till date, USL has already achieved 98.6% renewable electricity through in-house steam turbines, bio-gas engines and solar plants
  • USL has reduced greenhouse gas emissions by 89% in fiscal 2023 and eliminated the use of coal across distillery operations
  • USL aims to use 40% less water than today for every drink it makes by 2030 and replenish more water than it uses in all its water-stressed areas by 2026; it reported 44% improvement in water efficiency in distilleries and by 30% in packaging in fiscal 2023 against target of 40% by 2030
  • As part of its Society 2030 targets, USL is working to increase representation of women to 33% within the organisation and 50% in USL’s Leadership Team
  • To address the issues of alcohol abuse and underage drinking, USL has consistently undertaken corporate actions--including offering educational programs and upholding a marketing code of conduct--to address these social concerns
  • USL’s governance structure is characterized by majority of board comprising of independent directors, presence of non-executive chairman, split in chairman and CEO position, and extensive disclosures

 

ESG is gaining importance among investors and lenders. USL’s commitment to ESG will play a key role in enhancing stakeholder confidence, given shareholding by foreign portfolio investors and access to both domestic and foreign capital markets.

Outlook: Stable

USL will continue to benefit from its leading market position and healthy operating efficiencies along with ongoing support from the parent.

Rating Sensitivity factors

Downward factors:

  • Downgrade in rating of parent by S&P or change in stance of support from the parent
  • Operating performance adversely affected, with operating margin below 10% on a sustained basis
  • Debt-funded capex/acquisition, leading to net debt to Ebitda ratio over 1.5 times on a sustained basis

About the Company

USL is the largest Indian spirits company that manufactures, sells and distributes beverage alcohol, producing and selling around 60 million cases of Scotch whisky, IMFL whisky, brandy, rum, vodka, gin and wine. Its portfolio of over 15 brands includes McDowell's No.1, Royal Challenge, Signature, and Antiquity as well as Diageo’s iconic brands such as Johnnie Walker, VAT 69, Black & White, Smirnoff and Ciroc.

Key Financial Indicators (Consolidated)*

As on/for the period ended March 31

 

2023

2022

Operating income

Rs crore

10375

9423

PAT

Rs crore

1126

811

PAT margin

%

10.9

8.6

Adjusted debt/adjusted networth

Times

0.00

0.08

Adjusted interest coverage

Times

14.1

17.0

*As per analytical adjustments made by CRISIL Ratings

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Fund-Based Facilities& NA NA NA 250 NA CRISIL AAA/Stable
NA Fund-Based Facilities NA NA NA 10 NA CRISIL AAA/Stable
NA Fund-Based Facilities& NA NA NA 140 NA CRISIL AAA/Stable
NA Fund-Based Facilities NA NA NA 50 NA CRISIL AAA/Stable
NA Fund-Based Facilities& NA NA NA 350 NA CRISIL AAA/Stable
NA Fund-Based Facilities& NA NA NA 350 NA CRISIL AAA/Stable
NA Fund-Based Facilities& NA NA NA 150 NA CRISIL AAA/Stable
NA Non-Fund Based Limit^ NA NA NA 10 NA CRISIL A1+
NA Non-Fund Based Limit NA NA NA 40 NA CRISIL A1+

& - Interchangeable with non-fund based limit

^ - Interchangeable with fund based limit

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Asian Opportunities & Investments Ltd

Fully consolidated

Same business and close business linkages

Palmer Investment Group Ltd

Fully consolidated

Same business and close business linkages

Shaw Wallace Overseas Ltd

Fully consolidated

Same business and close business linkages

USL Holdings Ltd

Fully consolidated

Same business and close business linkages

USL Holdings (UK) Ltd

Fully consolidated

Same business and close business linkages

United Spirits (UK) Ltd

Fully consolidated

Same business and close business linkages

United Spirits (Great Britain) Ltd

Fully consolidated

Same business and close business linkages

McDowell & Co. (Scotland) Ltd

Fully consolidated

Same business and close business linkages

Royal Challengers Sports Pvt Ltd

Fully consolidated

Same business and close business linkages

United Spirits (Shanghai) Trading Company Ltd @

Fully consolidated

Same business and close business linkages

Sovereign Distilleries Ltd @@

Fully consolidated

Same business and close business linkages

United Spirits Singapore Trading Pte Ltd (Formerly known as Whyte and Mackay Singapore Pte Ltd) $

Fully consolidated

Same business and close business linkages

@Ceased to be a subsidiary wef January 12, 2023

@@ Divested on January 24, 2023

$Ceased to be a subsidiary wef November 04, 2022

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1300.0 CRISIL AAA/Stable   -- 15-02-23 CRISIL AAA/Stable   -- 31-12-21 CRISIL AAA/Stable CRISIL AA+/Positive
Non-Fund Based Facilities ST 50.0 CRISIL A1+   -- 15-02-23 Withdrawn   -- 31-12-21 CRISIL A1+ CRISIL A1+
Commercial Paper ST   --   --   --   -- 31-12-21 Withdrawn CRISIL A1+
Non Convertible Debentures LT   --   --   --   -- 31-12-21 Withdrawn CRISIL AA+/Positive
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities& 250 ICICI Bank Limited CRISIL AAA/Stable
Fund-Based Facilities 10 The Hongkong and Shanghai Banking Corporation Limited CRISIL AAA/Stable
Fund-Based Facilities& 140 Citibank N. A. CRISIL AAA/Stable
Fund-Based Facilities 50 Bank of America N.A. CRISIL AAA/Stable
Fund-Based Facilities& 350 Standard Chartered Bank Limited CRISIL AAA/Stable
Fund-Based Facilities& 350 Deutsche Bank CRISIL AAA/Stable
Fund-Based Facilities& 150 HDFC Bank Limited CRISIL AAA/Stable
Non-Fund Based Limit~ 10 Citibank N. A. CRISIL A1+
Non-Fund Based Limit 40 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1+
& - Interchangeable with non fund based limit
~ - Interchangeable with fund based limit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


ABHILASH DASH
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Abhilash.Dash@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html